1025 Queensland LaneAydenNC28513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ayden at 1025 Queensland Lane, Ayden, NC, 28513 earns $104/mo cash flow from $2,100/mo rent with a $1,603/mo payment. Total monthly income totals $2,100/mo, and annual cash flow totals $1,248/yr on $108,563 capital. ROI tracks 21.06% on current figures, and rental yield reads 7.69% at a $327,490 purchase. Equity gained on principal adds $2,113/yr, and 5% annual appreciation supports $90,479 over five years. Five-year ROI reaches 108.93% and total cumulative return in cash sums $118,263. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,100/mo property income instead of your personal income.
Single Family
Built in 2025
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28513, Ayden, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,242 (100%) |
| Owner Occupied HU | 2,989 (57.0%) |
| Renter Occupied HU | 1,613 (30.8%) |
| Vacant Housing Units | 640 (12.2%) |
| Median Home Value | $230,978 |
| Average Home Value | $266,618 |
Housing Distribution
Address Breakdown
Residential
4,968
Single Family
4,803
Multi-Family
165
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: D.R. Horton New Bern • D.R. Horton, Inc.
Mls Name: Hive MLS
Mls ID: #100544548