1025 NE Depot StGilsonIL61436
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gilson at 1025 NE Depot St, Gilson, IL, 61436 uses $44,918 cash to close to unlock $1,036/yr annual cash flow and $86/mo monthly cash flow. Total monthly income runs $1,026/mo, and a $663/mo payment keeps the spread at $86/mo. Purchase price stands at $135,500, and rental yield measures 9.09% with $1,026/mo rent. Return on cash invested shows 22.22% in year one, and 5% annual appreciation builds toward $37,436 over five years. Five-year ROI reaches 116.27% and total cumulative return in cash records $52,226. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,026/mo property income covering a $663/mo payment rather than investor’s personal income.
Single Family
Built in 1874
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61436, Gilson, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 376 (100%) |
| Owner Occupied HU | 285 (75.8%) |
| Renter Occupied HU | 58 (15.4%) |
| Vacant Housing Units | 33 ( 8.8%) |
| Median Home Value | $210,938 |
| Average Home Value | $282,132 |
Housing Distribution
Address Breakdown
Residential
313
Single Family
313
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices