Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gervais at 1025 Kalmia Ave, Gervais, OR, 97026 at $489,995 posts ROI 20.04% with $18/mo cash flow from $2,975/mo rent. Total monthly income equals $2,975/mo, and annual cash flow records $211/yr on $162,433 to close. Return on cash invested measures 20.04% and rental yield reads 7.29% at the current $489,995. Equity gained on principal adds $3,162/yr, and 5% annual appreciation supports $135,377 by year five. Five-year ROI prints 103.34% and total cumulative return in cash totals $167,855.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,975/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97026, Gervais, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,175 (100%) |
| Owner Occupied HU | 873 (74.3%) |
| Renter Occupied HU | 245 (20.9%) |
| Vacant Housing Units | 57 ( 4.9%) |
| Median Home Value | $543,359 |
| Average Home Value | $655,100 |
Residential
877
Single Family
877
Multi-Family
0
Businesses
60
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Listed for sale | $489,995 |
| 2022-06-15 | Listing removed | N/A |
| 2022-06-13 | Listed for rent | $2,675 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $3943.29 | 342.74% | $46,320 | N/A |
| 2022-10-14 | $890.65 | 732.46% | $46,320 | 733.09% |
| 2021-10-14 | $106.99 | N/A | $5,560 | N/A |
Listed by: RICARDO RODRIGUEZ • Realty One Group Prestige
Mls Name: WVMLS
Mls Provider:
Mls ID: #822279
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
