Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Spring Hill at 1025 Cantwell Pl, Spring Hill, TN, 37174 generates $4,705/mo in rent and, after a $3,686/mo payment, leaves $197/mo in cash flow. Total monthly income is $4,705/mo, and annual cash flow is $2,364/yr on $247,737 invested. Return on cash invested sits at 21.01% in year one, and rental yield is 7.5% on a $753,000 entry. Equity gained on principal adds $4,859/yr, while 5% annual appreciation builds toward $208,040 over five years. Five-year ROI reaches 108.46% and total cumulative return in cash sums $268,704. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,705/mo property income rather than buyer’s personal income.
Single Family
Built in 2011
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37174, Spring Hill, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,891 (100%) |
| Owner Occupied HU | 15,848 (69.2%) |
| Renter Occupied HU | 5,796 (25.3%) |
| Vacant Housing Units | 1,247 ( 5.4%) |
| Median Home Value | $483,063 |
| Average Home Value | $543,971 |
Residential
21,511
Single Family
19,937
Multi-Family
1,574
Businesses
1,139
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joe Connor • Keller Williams Realty
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3061485
