1025 Beulah DrEdgewaterFL32132








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Edgewater at 1025 Beulah Dr, Edgewater, FL, 32132 earns $761/mo cash flow from $2,852/mo rent with a $1,542/mo payment. Total monthly income totals $2,852/mo, and annual cash flow totals $9,136/yr on $104,423 capital. ROI tracks 28.66% on current figures, and rental yield reads 10.86% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 150.37% and total cumulative return in cash sums $157,025. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,852/mo property income instead of your personal income.
Single Family
Built in 2022
9,147 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











