1025 Baker RdVersaillesOH45380
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Versailles at 1025 Baker Rd, Versailles, OH, 45380 priced at $395,000 converts $2,394/mo rent into after a $1,933/mo obligation. Total monthly income equals $2,394/mo. Return on cash invested prints 18.04% in year one, and rental yield reads 7.27% against a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation compiles into $109,131 by year five. Five-year ROI reaches 93.36% and total cumulative return in cash sums $122,250. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,394/mo property income covering a $1,933/mo payment, not borrower’s personal income.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45380, Versailles, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,081 (100%) |
| Owner Occupied HU | 1,564 (75.2%) |
| Renter Occupied HU | 426 (20.5%) |
| Vacant Housing Units | 91 ( 4.4%) |
| Median Home Value | $262,369 |
| Average Home Value | $309,837 |
Housing Distribution
Address Breakdown
Residential
2,108
Single Family
2,057
Multi-Family
51
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Weigandt • Weigandt Real Estate, Ltd.
Mls Name: My State MLS
Mls ID: #11419969