Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Naples at 1024 Mainsail Dr UNIT 514, Naples, FL, 34114 generates $2,250/mo in rent and, after a $1,590/mo payment, leaves $94/mo in cash flow. Total monthly income is $2,250/mo, and annual cash flow is $1,130/yr on $107,704 invested. Return on cash invested sits at 20.96% in year one, and rental yield is 8.31% on a $324,900 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,764 over five years. Five-year ROI reaches 109.09% and total cumulative return in cash sums $117,497. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,250/mo property income rather than buyer’s personal income.
Condo
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 34114, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,360 (100%) |
| Owner Occupied HU | 10,417 (51.2%) |
| Renter Occupied HU | 1,929 ( 9.5%) |
| Vacant Housing Units | 8,014 (39.4%) |
| Median Home Value | $621,653 |
| Average Home Value | $701,355 |
Residential
16,817
Single Family
8,129
Multi-Family
8,688
Businesses
443
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rob Cashin • Premiere Plus Realty Company
Mls Name: Marco Multi List
Mls ID: #2251518
