1024 John Ave, Trinity, AL, 35673 | $301/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1280 sft

502 McGaugh St SE, Hartselle, AL, 35640

3 Bed
2 Bath
1485 sft

1417 Smith Ave SW, Decatur, AL, 35603

2 Bed
2 Bath
1000 sft

5799 Bay Village Dr APT 1004, Athens, AL, 35611

3 Bed
1 Bath
1134 sft

1318 Sheraton St SE, Decatur, AL, 35603

Nearby investment properties with comparable prices

2 Bed
2 Bath
1648 sft

2413 Remington Cir SW, Decatur, AL, 35601

3 Bed
2 Bath
1391 sft

103 Crestline Dr SW, Hartselle, AL, 35640

3 Bed
2 Bath
1450 sft

311 Cedar St NW, Hartselle, AL, 35640

3 Bed
2 Bath
1770 sft

17309 Ferry Rd, Athens, AL, 35611

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Trinity at 1024 John Ave, Trinity, AL, 35673 earns $301/mo cash flow from $1,750/mo rent with a $1,256/mo payment. Total monthly income totals $1,750/mo, and annual cash flow totals $3,618/yr on $85,096 capital. ROI tracks 24.16% on current figures, and rental yield reads 8.18% at a $256,700 purchase. Equity gained on principal adds $1,656/yr, and 5% annual appreciation supports $70,921 over five years. Five-year ROI reaches 124.94% and total cumulative return in cash sums $106,321. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,750/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35673, Trinity, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,307 (100%)
Owner Occupied HU	2,592 (78.4%)
Renter Occupied HU	443 (13.4%)
Vacant Housing Units	272 ( 8.2%)
Median Home Value	$221,902
Average Home Value	$253,529