1024 Gates PlWarwickPA18974








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Warwick at 1024 Gates Pl, Warwick, PA, 18974 offers a 9.48% rental yield on a $456,000 purchase with $3,604/mo rent. Total monthly income registers $3,604/mo, and a $2,232/mo payment leaves $616/mo available for distribution. Annual cash flow reaches $7,390/yr on $151,164 to close, and return on cash invested stands at 24.8% in year one. Equity gained on principal adds $2,943/yr while 5% annual appreciation supports $125,984 over five years. Portfolio math shows five-year ROI at 129.53% and total cumulative return in cash at $195,810. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,604/mo property income against a $2,232/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1979
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18974, Warminster, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,978 (100%) |
| Owner Occupied HU | 13,005 (72.3%) |
| Renter Occupied HU | 4,433 (24.7%) |
| Vacant Housing Units | 540 ( 3.0%) |
| Median Home Value | $452,792 |
| Average Home Value | $525,287 |
Housing Distribution
Address Breakdown
Residential
17,851
Single Family
15,318
Multi-Family
2,533
Businesses
1,617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Daniel Loza • Legal Real Estate LLC
Mls Name: Bright MLS
Mls ID: #PABU2102838








