1024 E Osborn Rd UNIT APhoenixAZ85014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 1024 E Osborn Rd UNIT A, Phoenix, AZ, 85014 uses $69,615 cash to close to unlock $2,430/yr annual cash flow and $203/mo monthly cash flow. Total monthly income runs $1,444/mo, and a $1,028/mo payment keeps the spread at $203/mo. Purchase price stands at $210,000, and rental yield measures 8.25% with $1,444/mo rent. Return on cash invested shows 23.4% in year one, and 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 121.24% and total cumulative return in cash records $84,400. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,444/mo property income covering a $1,028/mo payment rather than investor’s personal income.
Apartment
Built in 1969
717 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85014, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,930 (100%) |
| Owner Occupied HU | 5,561 (34.9%) |
| Renter Occupied HU | 8,676 (54.5%) |
| Vacant Housing Units | 1,693 (10.6%) |
| Median Home Value | $548,222 |
| Average Home Value | $621,028 |
Housing Distribution
Address Breakdown
Residential
14,372
Single Family
6,636
Multi-Family
7,736
Businesses
1,116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices