1024 Calcutta StHurstTX76053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hurst at 1024 Calcutta St, Hurst, TX, 76053 at $274,500 posts ROI 25.07% with $392/mo cash flow from $2,344/mo rent. Total monthly income equals $2,344/mo, and annual cash flow records $4,698/yr on $90,997 to close. Return on cash invested measures 25.07% and rental yield reads 10.25% at the current $274,500. Equity gained on principal adds $1,771/yr, and 5% annual appreciation supports $75,839 by year five. Five-year ROI prints 131.77% and total cumulative return in cash totals $119,902.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,344/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1967
8,842 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76053, Hurst, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,639 (100%) |
| Owner Occupied HU | 6,598 (52.2%) |
| Renter Occupied HU | 5,516 (43.6%) |
| Vacant Housing Units | 525 ( 4.2%) |
| Median Home Value | $307,254 |
| Average Home Value | $328,788 |
Housing Distribution
Address Breakdown
Residential
12,680
Single Family
10,345
Multi-Family
2,335
Businesses
1,438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laurie Wall • The Wall Team Realty Assoc
Mls Name: NTREIS
Mls ID: #20873625
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.