1023A Margate Ct, Sterling, VA, 20164 | $349/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1023A Margate Ct, Sterling, VA, 20164 | $349/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1882 sft

215 Manassas Dr, Manassas Park, VA, 20111

2 Bed
1 Bath
901 sft

3810 Lightfoot St UNIT 408, Chantilly, VA, 20151

2 Bed
2 Bath
1136 sft

9015 Sandalwood Dr #C, Manassas, VA, 20110

2 Bed
2 Bath
1700 sft

13807 Sauterne Way, Chantilly, VA, 20151

Nearby investment properties with comparable prices

2 Bed
2 Bath
1393 sft

9700 Elzey Pl UNIT 302, Manassas Park, VA, 20111

3 Bed
3 Bath
1232 sft

8626 Woodhue Ct, Manassas Park, VA, 20111

4 Bed
3 Bath
1581 sft

14303 Fitzwater Dr, Nokesville, VA, 20181

3 Bed
2 Bath
1302 sft

Margate Ct, Sterling, VA, 20164

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sterling at 1023A Margate Ct, Sterling, VA, 20164 uses $116,025 cash to close to unlock $4,186/yr annual cash flow and $349/mo monthly cash flow. Total monthly income runs $2,441/mo, and a $1,713/mo payment keeps the spread at $349/mo. Purchase price stands at $350,000, and rental yield measures 8.37% with $2,441/mo rent. Return on cash invested shows 23.52% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 121.9% and total cumulative return in cash records $141,434. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,441/mo property income covering a $1,713/mo payment rather than investor’s personal income.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

THIS IS THE ONE! This fabulous 3-bedroom, 2-bath condo welcomes you with an inviting entryway that includes a convenient coat closet for you and your guests. The open floor plan is ideal for everyday living and entertaining, featuring a large eat-in kitchen and a spacious family room with a sliding glass door that fills the home with natural light. Generously sized bedrooms and fully renovated baths provide comfort, style, and flexibility for any lifestyle. You will never know you are in a condo. If you love the outdoors, youll appreciate the large patio that backs to trees, offering added privacy and a peaceful setting. Thoughtfully cared for and move-in ready, this home is just minutes from Route 7, Fairfax County Parkway, Dulles Town Center, great restaurants, shopping, and parks. What a great place to liveso MUCH for so LITTLE! Come see this wonderful condo TODAY!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20164, Sterling, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,546 (100%)
Owner Occupied HU	10,314 (76.1%)
Renter Occupied HU	2,983 (22.0%)
Vacant Housing Units	249 ( 1.8%)
Median Home Value	$598,091
Average Home Value	$678,998