10239 Dove Row AveLas VegasNV89166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 10239 Dove Row Ave, Las Vegas, NV, 89166 uses $246,750 cash to close to unlock $7,326/yr annual cash flow and $611/mo monthly cash flow. Total monthly income runs $4,944/mo, and a $3,671/mo payment keeps the spread at $611/mo. Purchase price stands at $750,000, and rental yield measures 7.91% with $4,944/mo rent. Return on cash invested shows 23.03% in year one, and 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 119% and total cumulative return in cash records $293,634. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,944/mo property income covering a $3,671/mo payment rather than investor’s personal income.
Single Family
Built in 2011
10,454 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices