10235 E Evans Avenue #104, Denver, CO, 80247 | $181/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

8 Bed
8 Bath
5043 sft

1015 S Eliot Street, Denver, CO, 80219

2 Bed
1 Bath
913 sft

4274 S Salida Way #3, Aurora, CO, 80013

2 Bed
2 Bath
918 sft

10211 Ura Lane Unit 5-201, Thornton, CO, 80260

1 Bed
1 Bath
980 sft

2812 W Centennial Drive #E, Littleton, CO, 80123

Nearby investment properties with comparable prices

2 Bed
3 Bath
1240 sft

1295 S Zeno Circle #C, Aurora, CO, 80017

2 Bed
2 Bath
1027 sft

8601 E Dry Creek Road #111, Centennial, CO, 80112

2 Bed
2 Bath
1176 sft

4100 Albion Street #614, Denver, CO, 80216

2 Bed
2 Bath
928 sft

5250 S Huron Way Unit 11-206, Littleton, CO, 80120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Denver at 10235 E Evans Avenue #104, Denver, CO, 80247 earns $181/mo cash flow from $2,424/mo rent with a $1,884/mo payment. Total monthly income totals $2,424/mo, and annual cash flow totals $2,168/yr on $127,628 capital. ROI tracks 21.61% on current figures, and rental yield reads 7.56% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 111.49% and total cumulative return in cash sums $142,294. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,424/mo property income instead of your personal income.

Townhouse

Built in 1975

1,481 sqft lot

$N/A/sqft

No HOA