








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Roanoke at 1023 Myers Park Trl, Roanoke, TX, 76262 offers $4,151/mo rent that, after a $4,038/mo payment. Total monthly income is $4,151/mo. Return on cash invested measures 12.03% in year one, and rental yield stands at 6.04% at a $825,000 entry. Equity gained on principal adds $5,324/yr while 5% annual appreciation compounds into $227,932 by year five. Five-year ROI records 61.93% and total cumulative return in cash reaches $168,105. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,151/mo property income versus a $4,038/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
0.26 Acres lot
$N/A/sqft
$606 semi-annually HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $825,000 |
| 2020-12-21 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $12424.16 | -0.57% | $769,866 | -2.18% |
| 2023-05-07 | $12496.01 | 10.09% | $787,039 | 27.02% |
| 2022-05-07 | $11350.80 | -5.60% | $619,612 | -2.09% |



Listed by: Laurie Wall • The Wall Team Realty Assoc
Mls Name: NTREIS
Mls ID: #20917797
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.