1023 G StAntiochCA94509
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antioch at 1023 G St, Antioch, CA, 94509 priced at $415,000 converts $2,992/mo rent into $269/mo cash flow after a $2,031/mo obligation. Total monthly income equals $2,992/mo, and annual cash flow totals $3,232/yr on $137,573 invested. Return on cash invested prints 22.26% in year one, and rental yield reads 8.65% against a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation compiles into $114,657 by year five. Five-year ROI reaches 115.94% and total cumulative return in cash sums $159,501. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,992/mo property income covering a $2,031/mo payment, not borrower’s personal income.
Single Family
Built in 1936
3,219 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94509, Antioch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,532 (100%) |
| Owner Occupied HU | 12,115 (51.5%) |
| Renter Occupied HU | 10,462 (44.5%) |
| Vacant Housing Units | 955 ( 4.1%) |
| Median Home Value | $596,558 |
| Average Home Value | $686,772 |
Housing Distribution
Address Breakdown
Residential
23,338
Single Family
18,297
Multi-Family
5,041
Businesses
1,548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ofelia Vargas • eXp Realty of California, Inc
Mls Name: BAREIS
Mls Provider:
Mls ID: #325030784
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.