1023 Big Rock LoopSun ValleyNV89433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sun Valley at 1023 Big Rock Loop, Sun Valley, NV, 89433 listed at $425,000 pairs $2,760/mo rent with a $2,080/mo payment to leave $305/mo cash flow. Total monthly income runs $2,760/mo, and annual cash flow reaches $3,655/yr on $140,888 cash to close. Return on cash invested measures 22.5% in year one, and rental yield registers 7.79% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 116.22% and total cumulative return in cash totals $163,745. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,760/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2020
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89433, Sun Valley, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,343 (100%) |
| Owner Occupied HU | 5,428 (73.9%) |
| Renter Occupied HU | 1,757 (23.9%) |
| Vacant Housing Units | 158 ( 2.2%) |
| Median Home Value | $353,038 |
| Average Home Value | $392,177 |
Housing Distribution
Address Breakdown
Residential
7,117
Single Family
7,034
Multi-Family
83
Businesses
119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diana Renfroe • Dickson Realty - Caughlin
Mls Name: NNRMLS
Mls ID: #260000160