Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 10226 Juniper Oaks, Boerne, TX, 78006 generates $4,265/mo in rent and, after a $2,476/mo payment, leaves $579/mo in cash flow. Total monthly income is $4,265/mo, and annual cash flow is $6,951/yr on $166,404 invested. Return on cash invested sits at 24.24% in year one, and rental yield is 10.12% on a $505,786 entry. Equity gained on principal adds $3,264/yr, while 5% annual appreciation builds toward $139,739 over five years. Five-year ROI reaches 127.49% and total cumulative return in cash sums $212,148. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,265/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
6,490 sqft lot
$N/A/sqft
$380 annually HOA
Neighborhood data shown for ZIP Code: 78006, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,615 (100%) |
| Owner Occupied HU | 14,264 (72.7%) |
| Renter Occupied HU | 3,658 (18.6%) |
| Vacant Housing Units | 1,693 ( 8.6%) |
| Median Home Value | $534,856 |
| Average Home Value | $663,428 |
Residential
18,722
Single Family
16,914
Multi-Family
1,808
Businesses
2,116
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $505,786 |
| 2025-06-01 | Listing removed | $523,000 |
| 2025-04-29 | Listing removed | $3,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $9077.67 | 674.60% | $502,090 | 682.07% |
| 2023-06-26 | $1171.92 | N/A | $64,200 | N/A |
Listed by: Deepesh Patel • Vortex Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1858111
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
