10225 King Henry Ave UNIT 102Las VegasNV89144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 10225 King Henry Ave UNIT 102, Las Vegas, NV, 89144 earns $223/mo cash flow from $1,938/mo rent with a $1,453/mo payment. Total monthly income totals $1,938/mo, and annual cash flow totals $2,673/yr on $98,406 capital. ROI tracks 22.63% on current figures, and rental yield reads 7.83% at a $296,850 purchase. Equity gained on principal adds $1,916/yr, and 5% annual appreciation supports $82,014 over five years. Five-year ROI reaches 116.88% and total cumulative return in cash sums $115,015. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,938/mo property income instead of your personal income.
Condo
Built in 1998
6,229 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89144, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,162 (100%) |
| Owner Occupied HU | 5,221 (64.0%) |
| Renter Occupied HU | 2,382 (29.2%) |
| Vacant Housing Units | 559 ( 6.8%) |
| Median Home Value | $591,201 |
| Average Home Value | $705,273 |
Housing Distribution
Address Breakdown
Residential
8,236
Single Family
6,264
Multi-Family
1,972
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices