10223 N End TrlTetoniaID83424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tetonia at 10223 N End Trl, Tetonia, ID, 83424 offers a 20.86% rental yield on a $165,000 purchase with $2,868/mo rent. Total monthly income registers $2,868/mo, and a $808/mo payment leaves $1,877/mo available for distribution. Annual cash flow reaches $22,520/yr on $54,698 to close, and return on cash invested stands at 61.08% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 323.4% and total cumulative return in cash at $176,891. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,868/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Lot
Built in N/A
2.53 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83424, Felt, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 149 (100%) |
| Owner Occupied HU | 98 (65.8%) |
| Renter Occupied HU | 23 (15.4%) |
| Vacant Housing Units | 28 (18.8%) |
| Median Home Value | $633,333 |
| Average Home Value | $649,235 |
Housing Distribution
Address Breakdown
Residential
84
Single Family
84
Multi-Family
0
Businesses
2
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Tayson Rockefeller • Teton Valley Realty
Mls Name: TBOR
Mls Provider:
Mls ID: #24-2455
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.