10221 NW 28th TerOklahoma CityOK73099
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oklahoma City at 10221 NW 28th Ter, Oklahoma City, OK, 73099 listed at $301,990 pairs $2,622/mo rent with a $1,478/mo payment to leave $694/mo cash flow. Total monthly income runs $2,622/mo, and annual cash flow reaches $8,322/yr on $100,110 cash to close. Return on cash invested measures 28.22% in year one, and rental yield registers 10.42% at a $301,990 basis. Equity gained on principal adds $1,949/yr, and annual property appreciation at 5% supports $83,434 by year five. Five-year ROI tracks 147.7% and total cumulative return in cash totals $147,865. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,622/mo property income relative to a $1,478/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73099, Yukon, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,540 (100%) |
| Owner Occupied HU | 25,761 (68.6%) |
| Renter Occupied HU | 9,372 (25.0%) |
| Vacant Housing Units | 2,407 ( 6.4%) |
| Median Home Value | $273,460 |
| Average Home Value | $301,609 |
Housing Distribution
Address Breakdown
Residential
38,191
Single Family
36,233
Multi-Family
1,958
Businesses
1,320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ernest Brown III • D.R Horton Realty of OK LLC
Mls Name: MLSOK/OKCMAR
Mls ID: #1184854