10220 Upper 178th St W, Lakeville, MN, 55044 | $221/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1956 sft

8868 89th Street Cir S, Cottage Grove, MN, 55016

Currently Rented+ 2 more

5 Bed
3 Bath
3437 sft

3628 Nicollet Ave, Minneapolis, MN, 55409

3 Bed
4 Bath
2531 sft

17570 Hackberry Ct, Eden Prairie, MN, 55347

3 Bed
1 Bath
2132 sft

9112 Emerson Ave S, Bloomington, MN, 55420

Nearby investment properties with comparable prices

The Fairhaven Plan, Brookshire Townhomes

3 Bed
3 Bath
1894 sft

The Fairhaven Plan, Brookshire Townhomes, Lakeville, MN, 55044

4 Bed
3 Bath
1965 sft

17041 Dysart Pl, Lakeville, MN, 55044

3 Bed
3 Bath
2033 sft

19365 Crocus Pl, Farmington, MN, 55024

4 Bed
3 Bath
1989 sft

2051 Clearwater Ter, Shakopee, MN, 55379

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lakeville at 10220 Upper 178th St W, Lakeville, MN, 55044 earns $221/mo cash flow from $3,343/mo rent with a $2,447/mo payment. Total monthly income totals $3,343/mo, and annual cash flow totals $2,654/yr on $165,717 capital. ROI tracks 21.51% on current figures, and rental yield reads 8.02% at a $499,900 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,113 over five years. Five-year ROI reaches 111.52% and total cumulative return in cash sums $184,800. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,343/mo property income instead of your personal income.

Single Family

Built in 1985

0.31 Acres lot

$N/A/sqft

No HOA