1022 Watson Court UpperMacungie TownshipPA18051
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Macungie Township rental at 1022 Watson Court Upper, Macungie Township, PA, 18051 sits in the solid-income band: 9.34% gross yield, $3,776/mo rent, $551/mo net after the $2,181/mo debt service, DSCR 1.73. Entry price of $485,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $133,997 and $4,467/yr in principal reduction bring total cumulative return to $223,149.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $551 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,776 |
| Total Monthly Debt Service | $2,985 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18051, Fogelsville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,710 (100%) |
| Owner Occupied HU | 1,256 (73.5%) |
| Renter Occupied HU | 401 (23.5%) |
| Vacant Housing Units | 53 ( 3.1%) |
| Median Home Value | $589,478 |
| Average Home Value | $603,376 |
Housing Distribution
Address Breakdown
Residential
1,639
Single Family
1,631
Multi-Family
8
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18051, Fogelsville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,710 (100%) |
| Owner Occupied HU | 1,256 (73.5%) |
| Renter Occupied HU | 401 (23.5%) |
| Vacant Housing Units | 53 ( 3.1%) |
| Median Home Value | $589,478 |
| Average Home Value | $603,376 |
Housing Distribution
Address Breakdown
Residential
1,639
Single Family
1,631
Multi-Family
8
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bruce E. Morris • HowardHanna TheFrederickGroup
Mls Name: GLVR
Mls ID: #769502