1022 Stevenson Drive, Wilmington, NC, 28405 | 7.29% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
2 Bath
740 sft

371 Walnut Rd, Southport, NC, 28461

Currently Rented+ 1 more

2 Bed
2 Bath
933 sft

4240 Wilshire Boulevard #305-E, Wilmington, NC, 28403

3 Bed
1 Bath
1041 sft

426 Mercer Ave, Wilmington, NC, 28403

3 Bed
2 Bath
1216 sft

1091 Dan Owen Drive, Hampstead, NC, 28443

Nearby investment properties with comparable prices

3 Bed
3 Bath
1418 sft

5816 Harebell Rd Unit 205, Leland, NC, 28451

3 Bed
3 Bath
1418 sft

5812 Harebell Rd Unit 206, Leland, NC, 28451

3 Bed
3 Bath
1418 sft

5796 Harebell Rd UNIT 209, Leland, NC, 28451

2 Bed
2 Bath
922 sft

3681 Merestone Drive, Wilmington, NC, 28412

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wilmington at 1022 Stevenson Drive, Wilmington, NC, 28405 offers a 7.29% rental yield on a $295,000 purchase with $1,792/mo rent. 84% in year one. Equity gained on principal adds $1,904/yr while 5% annual appreciation supports $81,503 over five years. Portfolio math shows five-year ROI at 102.32% and total cumulative return in cash at $100,058. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,792/mo property income against a $1,444/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1971

0.37 Acres lot

$N/A/sqft

No HOA