1022 Shapley RdBainbridgeNY13733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,080/mo, and a $2,100/mo payment. Purchase price stands at $429,000, and rental yield measures 3.02% with $1,080/mo rent. Return on cash invested shows 4.85% in year one, and 5% annual appreciation builds toward $118,525 over five years. Five-year ROI reaches 22.7% and total cumulative return in cash records $32,281. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,080/mo property income covering a $2,100/mo payment rather than investor’s personal income.
Single Family
Built in 1830
75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13733, Bainbridge, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,586 (100%) |
| Owner Occupied HU | 1,655 (64.0%) |
| Renter Occupied HU | 441 (17.1%) |
| Vacant Housing Units | 490 (18.9%) |
| Median Home Value | $165,320 |
| Average Home Value | $188,882 |
Housing Distribution
Address Breakdown
Residential
2,273
Single Family
2,257
Multi-Family
16
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacqlene R. Rose • Coldwell Banker Timberland Properties
Mls Name: NYSAMLSs
Mls ID: #R1634998