Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sunrise at 1022 NW 125th Ave, Sunrise, FL, 33323 generates $4,609/mo in rent and, after a $2,838/mo payment, leaves $646/mo in cash flow. Total monthly income is $4,609/mo, and annual cash flow is $7,752/yr on $190,787 invested. Return on cash invested sits at 24.12% in year one, and rental yield is 9.54% on a $579,900 entry. Equity gained on principal adds $3,742/yr, while 5% annual appreciation builds toward $160,216 over five years. Five-year ROI reaches 126.28% and total cumulative return in cash sums $240,925. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,609/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
5,500 sqft lot
$N/A/sqft
$115 monthly HOA
Neighborhood data shown for ZIP Code: 33323, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,605 (100%) |
| Owner Occupied HU | 6,072 (63.2%) |
| Renter Occupied HU | 2,716 (28.3%) |
| Vacant Housing Units | 817 ( 8.5%) |
| Median Home Value | $535,546 |
| Average Home Value | $594,867 |
Residential
8,733
Single Family
6,145
Multi-Family
2,588
Businesses
788
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $579,900 |
| 1992-05-01 | Sold | $96,771 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $3136.94 | 2.25% | $181,230 | 2.99% |
| 2023-05-23 | $3067.89 | 6.27% | $175,960 | 3.00% |
| 2022-05-23 | $2886.87 | 3.06% | $170,840 | 3.00% |
Listed by: Dino Paolillo • Ace Realty & Investment
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10505419
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
