Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Villa Grove at 1022 N Fox Run, Villa Grove, IL, 61956 generates $2,099/mo in rent and, after a $1,150/mo payment, leaves $469/mo in cash flow. Total monthly income is $2,099/mo, and annual cash flow is $5,630/yr on $77,903 invested. Return on cash invested sits at 27.14% in year one, and rental yield is 10.72% on a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 142.63% and total cumulative return in cash sums $111,112. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,099/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
10,400 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-10-23 | Sold | $235,000 |
| 2025-09-18 | Contingent | $235,000 |
| 2025-09-11 | Price change | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-29 | $3326.84 | 7.36% | $46,932 | 7.55% |
| 2023-10-29 | $3098.80 | -1.70% | $43,637 | -1.61% |
| 2022-10-29 | $3152.40 | 6.82% | $44,349 | 5.90% |
Listed by: Cathy Means • Hillard Agency- Tuscola
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12431011
Disclaimer: Based on information submitted to the MLS GRID as of 2025. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#17)
