








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Ruskin at 1022 Kelly Fern Loop, Ruskin, FL, 33570 earns $444/mo cash flow from $3,031/mo rent with a $1,908/mo payment. Total monthly income totals $3,031/mo, and annual cash flow totals $5,327/yr on $129,252 capital. ROI tracks 24.03% on current figures, and rental yield reads 9.33% at a $389,900 purchase. Equity gained on principal adds $2,516/yr, and 5% annual appreciation supports $107,722 over five years. Five-year ROI reaches 125.52% and total cumulative return in cash sums $162,241. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,031/mo property income instead of your personal income.
Single Family
Built in 2022
4,293 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33570, Ruskin, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,283 (100%) |
| Owner Occupied HU | 11,125 (68.3%) |
| Renter Occupied HU | 3,025 (18.6%) |
| Vacant Housing Units | 2,133 (13.1%) |
| Median Home Value | $335,955 |
| Average Home Value | $385,712 |
Residential
14,226
Single Family
10,787
Multi-Family
3,439
Businesses
357
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Angela Lara • NORTHPOINT ASSET MANAGEMENT
Mls Name: Stellar MLS
Mls ID: #O6346772