1022 Goose Branch Dr, Hopkins, SC, 29061 | $911/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1526 sft

148 Fox Squirrel Cir, Columbia, SC, 29209

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
3 Bath
2025 sft

1023 Peaceful Fawn Dr, Elgin, SC, 29045

3 Bed
2 Bath
1697 sft

1321 Alpine Dr, West Columbia, SC, 29169

Nearby investment properties with comparable prices

3 Bed
3 Bath
1404 sft

818 Cattle Egret Ln #283, Hopkins, SC, 29209

3 Bed
2 Bath
1174 sft

1504 Dahlia Rd, Columbia, SC, 29205

3 Bed
3 Bath
1432 sft

1065 Cornelia St, Elgin, SC, 29045

3 Bed
2 Bath
1756 sft

4620 Bonnie Forest Blvd, Columbia, SC, 29210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 1022 Goose Branch Dr, Hopkins, SC, 29061 with 5% annual appreciation on a $268,490 basis while $2,550/mo rent supports operations. Total monthly income totals $2,550/mo and a $1,314/mo payment preserves $911/mo for cash returns. Annual cash flow comes to $10,937/yr on $89,004 deployed, and return on cash invested reaches 32.2% in year one. Equity gained on principal adds $1,733/yr, and five-year appreciation sums $74,179 alongside rental yield of 11.4%. Five-year ROI measures 168.65% and total cumulative return in cash totals $150,103.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,550/mo property income versus a $1,314/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

4,791 sqft lot

$N/A/sqft

$485 annually HOA