10218 County Road 313, Terrell, TX, 75161 | 6.75% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
2 Bath
1616 sft

1304 Rs County Rd #1530, Pt, TX, 75472

Currently Rented+ 2 more

3 Bed
1 Bath
1200 sft

1013 1/2 S Catherine St, Terrell, TX, 75160

4 Bed
2 Bath
1656 sft

1120 Barbary Fields St, Forney, TX, 75126

2 Bed
2 Bath
1396 sft

904 Johnson St, Terrell, TX, 75160

Nearby investment properties with comparable prices

4 Bed
2 Bath
1762 sft

2372 Bell Way, Forney, TX, 75126

4 Bed
2 Bath
1832 sft

4200 Plateau Dr, Forney, TX, 75126

4 Bed
2 Bath
1877 sft

1262 Herring Dr, Forney, TX, 75126

4 Bed
3 Bath
2393 sft

2218 Mystic Falls Rd, Crandall, TX, 75114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,245/mo, and a $1,953/mo payment. Purchase price stands at $399,000, and rental yield measures 6.75% with $2,245/mo rent. Return on cash invested shows 14.53% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 75.24% and total cumulative return in cash records $99,518. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,245/mo property income covering a $1,953/mo payment rather than investor’s personal income.

Manufactured

Built in 2007

4 Acres lot

$N/A/sqft

No HOA