Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,255/mo, and a $4,160/mo payment. Purchase price stands at $850,000, and rental yield measures 6.01% with $4,255/mo rent. Return on cash invested shows 16.52% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 84.35% and total cumulative return in cash records $235,882. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,255/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 1984
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22066, Great Falls, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,012 (100%) |
| Owner Occupied HU | 5,434 (90.4%) |
| Renter Occupied HU | 315 ( 5.2%) |
| Vacant Housing Units | 263 ( 4.4%) |
| Median Home Value | $1,415,844 |
| Average Home Value | $1,477,969 |
Residential
6,138
Single Family
6,137
Multi-Family
1
Businesses
599
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Yousuf Choudhry • Golden Key Realty, LLC
Mls Name: Bright MLS
Mls ID: #VALO2109482
