1021 Wilshire DrBerthoudCO80513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Berthoud at 1021 Wilshire Dr, Berthoud, CO, 80513 uses $212,863 cash to close to unlock $5,942/yr annual cash flow and $495/mo monthly cash flow. Total monthly income runs $4,266/mo, and a $3,167/mo payment keeps the spread at $495/mo. Purchase price stands at $647,000, and rental yield measures 7.91% with $4,266/mo rent. Return on cash invested shows 22.85% in year one, and 5% annual appreciation builds toward $178,754 over five years. Five-year ROI reaches 118.12% and total cumulative return in cash records $251,444. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,266/mo property income covering a $3,167/mo payment rather than investor’s personal income.
Single Family
Built in 2013
8,781 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80513, Berthoud, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,583 (100%) |
| Owner Occupied HU | 6,320 (83.3%) |
| Renter Occupied HU | 901 (11.9%) |
| Vacant Housing Units | 362 ( 4.8%) |
| Median Home Value | $641,396 |
| Average Home Value | $714,195 |
Housing Distribution
Address Breakdown
Residential
7,558
Single Family
7,510
Multi-Family
48
Businesses
502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices