1021 W University Heights Dr S, Flagstaff, AZ, 86005 | 5.5% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
508 sft

6236 E Willow Loop, Flagstaff, AZ, 86004

Airbnb Potential+ 1 more

4 Bed
2 Bath
2350 sft

6136 E Abineau Canyon Dr, Flagstaff, AZ, 86004

2 Bed
2 Bath
909 sft

1385 W University Ave UNIT 166, Flagstaff, AZ, 86001

2 Bed
2 Bath
996 sft

2531 E Heidi Loop, Flagstaff, AZ, 86004

Nearby investment properties with comparable prices

2 Bed
2 Bath
972 sft

105 Hunter Pl, Munds Park, AZ, 86017

3 Bed
3 Bath
1524 sft

4559 E Allison Dr, Flagstaff, AZ, 86004

2 Bed
2 Bath
1072 sft

2950 W Presidio Dr #101, Flagstaff, AZ, 86001

2 Bed
2 Bath
1134 sft

1650 Ponderosa Pkwy #110, Flagstaff, AZ, 86001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Flagstaff at 1021 W University Heights Dr S, Flagstaff, AZ, 86005 earns from $2,610/mo rent with a $2,785/mo payment. Total monthly income totals $2,610/mo. ROI tracks 15.23% on current figures, and rental yield reads 5.5% at a $569,000 purchase. Equity gained on principal adds $3,672/yr, and 5% annual appreciation supports $157,204 over five years. Five-year ROI reaches 77.36% and total cumulative return in cash sums $144,815. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,610/mo property income instead of your personal income.

Single Family

Built in 1981

0.25 Acres lot

$N/A/sqft

No HOA