Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 1021 Sumac Dr, Keller, TX, 76262 generates $5,555/mo in rent, after a $8,076/mo payment. Total monthly income is $5,555/mo. Return on cash invested sits at 6.28% in year one, and rental yield is 4.04% on a $1,650,000 entry. Equity gained on principal adds $10,647/yr, while 5% annual appreciation builds toward $455,865 over five years. Five-year ROI reaches 30.96% and total cumulative return in cash sums $165,509. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,555/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
0.57 Acres lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listed for sale | $1,650,000 |
| 2017-12-09 | Listing removed | $789,000 |
| 2017-11-10 | Pending sale | $789,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-18 | $19197.89 | 5.88% | $1,247,456 | -13.31% |
| 2023-09-18 | $18131.83 | -32.45% | $1,439,044 | 18.26% |
| 2022-09-18 | $26843.36 | 37.79% | $1,216,835 | 37.76% |
Listed by: Parker Fentriss • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #21048343
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
