Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Weatherford at 1021 Silver Sage Trl, Weatherford, TX, 76085 earns $2,331/mo cash flow from $7,015/mo rent with a $3,181/mo payment. Total monthly income totals $7,015/mo, and annual cash flow totals $27,969/yr on $213,834 capital. ROI tracks 33.14% on current figures, and rental yield reads 12.95% at a $649,950 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,569 over five years. Five-year ROI reaches 175.11% and total cumulative return in cash sums $374,446. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,015/mo property income instead of your personal income.
Single Family
Built in 2023
1.89 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Date | Event | Price |
|---|---|---|
| 2024-07-12 | Price change | $649,950 |
| 2024-03-04 | Listed for sale | $659,950 |
| 2024-01-22 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Danielle Farr • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20551538
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
