1021 N Gary PlTulsaOK74110
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowReliable, bankable, and well-priced, 1021 N Gary Pl, Tulsa, OK, 74110 in Tulsa delivers $1,219/mo in gross rent and $354/mo in net monthly income at a $179,500 entry. The 10.03% yield and 1.51 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $49,593 over five years and $1,653/yr in equity from loan paydown, total projected return is $72,959.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 7.2% |
| Monthly Cash Flow | $354 | $450 |
City averages based on Tulsa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,219 |
| Total Monthly Debt Service | $1,075 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
7,535 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74110, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,219 (100%) |
| Owner Occupied HU | 2,399 (38.6%) |
| Renter Occupied HU | 2,996 (48.2%) |
| Vacant Housing Units | 824 (13.2%) |
| Median Home Value | $73,477 |
| Average Home Value | $187,708 |
Housing Distribution
Address Breakdown
Residential
5,596
Single Family
5,497
Multi-Family
99
Businesses
435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
7,535 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74110, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,219 (100%) |
| Owner Occupied HU | 2,399 (38.6%) |
| Renter Occupied HU | 2,996 (48.2%) |
| Vacant Housing Units | 824 (13.2%) |
| Median Home Value | $73,477 |
| Average Home Value | $187,708 |
Housing Distribution
Address Breakdown
Residential
5,596
Single Family
5,497
Multi-Family
99
Businesses
435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cassidy Yazzie • Chinowth & Cohen
Mls Name: MLS Technology, Inc.
Mls Provider:
Mls ID: #2517372
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.