1021 N Garfield St APT 117, Arlington, VA, 22201 | $186/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1021 N Garfield St APT 117, Arlington, VA, 22201 | $186/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2069 sft

14722 Winterfield Ct, Centreville, VA, 20120

3 Bed
3 Bath
1620 sft

14079 Red River Dr, Centreville, VA, 20121

3 Bed
4 Bath
1915 sft

3398 Brahms Dr, Woodbridge, VA, 22193

4 Bed
3 Bath
2124 sft

14079 Geraldine Ct, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

1 Bed
1 Bath
746 sft

1021 N Garfield St APT 233, Arlington, VA, 22201

3 Bed
4 Bath
1689 sft

12159 Stallion Ct, Woodbridge, VA, 22192

3 Bed
4 Bath
2428 sft

2995 Stockholm Way, Woodbridge, VA, 22191

4 Bed
3 Bath
2200 sft

5658 Neddleton Ave, Woodbridge, VA, 22193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1021 N Garfield St APT 117, Arlington, VA, 22201 listed at $515,000 pairs $3,265/mo rent with a $2,521/mo payment to leave $186/mo cash flow. Total monthly income runs $3,265/mo, and annual cash flow reaches $2,233/yr on $169,435 cash to close. Return on cash invested measures 21.38% in year one, and rental yield registers 7.61% at a $515,000 basis. Equity gained on principal adds $3,323/yr, and annual property appreciation at 5% supports $142,285 by year five. Five-year ROI tracks 110.44% and total cumulative return in cash totals $187,117. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,265/mo property income relative to a $2,521/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2005

N/A lot

$N/A/sqft

No HOA

More details about the property

Enjoy luxury living at Clarendon 1021, just two blocks from CLARENDON METRO! Your private retreat overlooks a tranquil courtyard and water fountain. Gorgeous wood floors. Open concept kitchen has granite counters and stainless steel appliances, and a breakfast bar that opens to the living room. IN-UNIT WASHER/DRYER. The spacious owner's suite offers a large walk-in closet and BONUS HOME OFFICE SPACE / DEN with custom built-in shelves. Deeded GARAGE PARKING SPACE B3-189 and TWO STORAGE UNITS CONVEY. Rich amenities, including 24/7 security & concierge service, a conference room with package pickup lockers, a gym with cardio machines, weight machines, TRX system and free weights, and a party room. Newly renovated rooftop lounge with intimate seating, a fire pit, swimming pool, hot tub and outdoor kitchen/bbq - perfect for hosting parties with panoramic DC views! Close to Trader Joe's, Whole Foods, Market Commons, Crate & Barrel, Williams Sonoma, Pottery Barn, and an array of restaurants and nightlife options. Welcome Home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22201, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,883 (100%)
Owner Occupied HU	6,845 (28.7%)
Renter Occupied HU	15,563 (65.2%)
Vacant Housing Units	1,475 ( 6.2%)
Median Home Value	$985,851
Average Home Value	$1,062,364