1021 Goose Branch Dr, Hopkins, SC, 29061 | $497/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
800 sft

121 Coral Ct, Lexington, SC, 29073

4 Bed
3 Bath
2112 sft

330 Fairford Rd, Blythewood, SC, 29016

3 Bed
2 Bath
1395 sft

131 Firebranch St, Columbia, SC, 29212

3 Bed
2 Bath
2272 sft

2901 Palace Dr, Columbia, SC, 29210

Nearby investment properties with comparable prices

3 Bed
3 Bath
1428 sft

1015 Tundra Teal Ln, Columbia, SC, 29210

3 Bed
3 Bath
1428 sft

1015 Tundra Teal Ln #138, Columbia, SC, 29210

3 Bed
3 Bath
1428 sft

921 Drake Grove Ln #131, Columbia, SC, 29210

3 Bed
3 Bath
1428 sft

917 Drake Grove Ln #127, Columbia, SC, 29210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 1021 Goose Branch Dr, Hopkins, SC, 29061 offers a 9.95% rental yield on a $229,900 purchase with $1,906/mo rent. Total monthly income registers $1,906/mo, and a $1,125/mo payment leaves $497/mo available for distribution. Annual cash flow reaches $5,967/yr on $76,212 to close, and return on cash invested stands at 27.74% in year one. Equity gained on principal adds $1,484/yr while 5% annual appreciation supports $63,517 over five years. Portfolio math shows five-year ROI at 144.8% and total cumulative return in cash at $110,351. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,906/mo property income against a $1,125/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

4,791 sqft lot

$N/A/sqft

$485 annually HOA