Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bradenton at 1021 Fernleaf Run, Bradenton, FL, 34212 priced at $560,000 pairs $4,578/mo rent with $624/mo cash flow after a $2,741/mo payment. Total monthly income equals $4,578/mo, and annual cash flow comes to $7,490/yr on $184,240 invested. Return on cash invested is 24.13% in year one, and rental yield stands at 9.81% on a $560,000 basis. Equity gained on principal adds $3,614/yr, and 5% annual appreciation accumulates to $154,718 by year five. Five-year ROI measures 126.59% and total cumulative return in cash reaches $233,225. For financing, Ziffy Mortgage’s DSCR program evaluates $4,578/mo property income against a $2,741/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
6,599 sqft lot
$N/A/sqft
$154 monthly HOA
Neighborhood data shown for ZIP Code: 34212, Bradenton, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,199 (100%) |
| Owner Occupied HU | 8,404 (68.9%) |
| Renter Occupied HU | 2,240 (18.4%) |
| Vacant Housing Units | 1,555 (12.7%) |
| Median Home Value | $561,266 |
| Average Home Value | $599,286 |
Residential
11,245
Single Family
9,859
Multi-Family
1,386
Businesses
134
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Listed for sale | $560,000 |
| 2022-08-24 | Sold | $477,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $5985.87 | 5.29% | $445,102 | 7.10% |
| 2023-02-14 | $5684.88 | 392.85% | $415,599 | 539.38% |
| 2022-02-14 | $1153.48 | 96.95% | $65,000 | 71.31% |
Listed by: Amr Karar • KW COASTAL LIVING II
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #A4634584
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
