








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Mc Gregor at 1021 Clover Rdg, Mc Gregor, TX, 76657 offers a 8.72% rental yield on a $933,570 purchase with $6,781/mo rent. Total monthly income registers $6,781/mo, and a $4,569/mo payment leaves $143/mo available for distribution. Annual cash flow reaches $1,711/yr on $307,145 to close, and return on cash invested stands at 20.62% in year one. Equity gained on principal adds $6,024/yr while 5% annual appreciation supports $257,928 over five years. Portfolio math shows five-year ROI at 107.82% and total cumulative return in cash at $331,167. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,781/mo property income against a $4,569/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 3,267 (73.1%) |
| Renter Occupied HU | 936 (20.9%) |
| Vacant Housing Units | 265 ( 5.9%) |
| Median Home Value | $383,184 |
| Average Home Value | $412,210 |
Residential
4,517
Single Family
4,412
Multi-Family
105
Businesses
253
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Listed for sale | $933,570 |
| 2009-04-04 | Listing removed | $469,900 |
| 2008-11-06 | Listed for sale | $469,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-16 | $11750.69 | -13.51% | $870,803 | 10.00% |
| 2023-06-16 | $13585.56 | 0.06% | $791,639 | 10.00% |
| 2022-06-16 | $13576.96 | -2.96% | $719,672 | 10.00% |



Listed by: Martha Kate Gunn • Camille Johnson
Mls Name: NTREIS
Mls ID: #20957033
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.