1021 Carolina Rd, Umatilla, OR, 97882 | $4/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1021 Carolina Rd, Umatilla, OR, 97882 | $4/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1553 sft

562 Taft St, Umatilla, OR, 97882

3 Bed
2 Bath
1701 sft

1694 Wilson St, Umatilla, OR, 97882

4 Bed
2 Bath
1701 sft

1694 Wilson St #15K, Umatilla, OR, 97882

4 Bed
3 Bath
2373 sft

514 Taft St, Umatilla, OR, 97882

Nearby investment properties with comparable prices

2 Bed
2 Bath
1140 sft

315 NE 2nd St, Irrigon, OR, 97844

3 Bed
2 Bath
1188 sft

148 SW Falcon Ct, Boardman, OR, 97818

3 Bed
2 Bath
1480 sft

Willow-B Plan, River Ridge Estates, Boardman, OR, 97818

3 Bed
1 Bath
1480 sft

Willow-A Plan, River Ridge Estates, Boardman, OR, 97818

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Umatilla at 1021 Carolina Rd, Umatilla, OR, 97882 earns $4/mo cash flow from $1,906/mo rent with a $1,542/mo payment. Total monthly income totals $1,906/mo, and annual cash flow totals $52/yr on $104,423 capital. ROI tracks 19.96% on current figures, and rental yield reads 7.26% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 102.94% and total cumulative return in cash sums $107,489. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,906/mo property income instead of your personal income.

Single Family

Built in 1974

8,712 sqft lot

$N/A/sqft

No HOA

More details about the property

This solid, move-in-ready home offers 4 bedrooms, 1 bath, plus a living room, dining room, kitchen, and laundry room. The front yard is fully fenced, and the backyard gives you a large open space for kids, pets, gardening, or whatever you want to make of it. You can even enjoy views of the Umatilla River right from the property. The water heater is only a couple of months old, and the furnace and A/C were replaced within the last 23 years, keeping you comfortable year-round. The roof and siding are brand new, giving the home a fresh look and low-maintenance peace of mind.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97882, Umatilla, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,421 (100%)
Owner Occupied HU	1,472 (60.8%)
Renter Occupied HU	850 (35.1%)
Vacant Housing Units	99 ( 4.1%)
Median Home Value	$250,439
Average Home Value	$309,156