1021 Calvin St, Davenport, IA, 52804 | $250/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1021 Calvin St, Davenport, IA, 52804 | $250/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2407 sft

2215 Oak Valley Dr, Muscatine, IA, 52761

3 Bed
2 Bath
1921 sft

7106 134th Ave W, Taylor Ridge, IL, 61284

3 Bed
1 Bath
958 sft

226 4th Ave W, Andalusia, IL, 61232

3 Bed
1 Bath
936 sft

408 4th Ave W, Andalusia, IL, 61232

Nearby investment properties with comparable prices

2 Bed
2 Bath
1596 sft

16702 78th Ave W, Taylor Ridge, IL, 61284

- Bed
- Bath
1731 sft

9711 106th Ave W, Taylor Ridge, IL, 61284

3 Bed
2 Bath
1680 sft

620 Terrace Dr, Blue Grass, IA, 52726

3 Bed
2 Bath
1533 sft

14003 78th Ave W, Taylor Ridge, IL, 61284

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Davenport at 1021 Calvin St, Davenport, IA, 52804 uses $67,958 cash to close to unlock $3,000/yr annual cash flow and $250/mo monthly cash flow. Total monthly income runs $1,581/mo, and a $1,003/mo payment keeps the spread at $250/mo. Purchase price stands at $205,000, and rental yield measures 9.25% with $1,581/mo rent. Return on cash invested shows 24.32% in year one, and 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 126.9% and total cumulative return in cash records $86,238. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,581/mo property income covering a $1,003/mo payment rather than investor’s personal income.

Single Family

Built in 1980

6,969 sqft lot

$N/A/sqft

No HOA

More details about the property

Here is your chance for a move-in ready home in the Westwoods subdivision. This 4 bedroom two bath split foyer features a spacious living area, updated kitchen, and hard surface flooring throughout the main floor. Downstairs you will find an over-sized rec room, the fourth bedroom, and a full bath. The back deck is great for summer evenings, with ample room for entertaining. You won't have to worry about maintenance on the exterior of the home for years to come with the roof, siding, and gutters all new this year. Reach out to schedule your private home tour today. Home is being sold "As-Is" Due to owner health concerns, DO NOT use the bathroom on the main floor.

Neighborhood Data

Neighborhood data shown for ZIP Code: 52804, Davenport, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,538 (100%)
Owner Occupied HU	7,301 (63.3%)
Renter Occupied HU	3,354 (29.1%)
Vacant Housing Units	883 ( 7.7%)
Median Home Value	$160,594
Average Home Value	$209,304