1021 Bryan StJacksonvilleTX75766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jacksonville at 1021 Bryan St, Jacksonville, TX, 75766 listed at $335,000 pairs $2,867/mo rent with a $1,640/mo payment to leave $484/mo cash flow. Total monthly income runs $2,867/mo, and annual cash flow reaches $5,813/yr on $111,053 cash to close. Return on cash invested measures 25.14% in year one, and rental yield registers 10.27% at a $335,000 basis. Equity gained on principal adds $2,162/yr, and annual property appreciation at 5% supports $92,554 by year five. Five-year ROI tracks 132.14% and total cumulative return in cash totals $146,744. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,867/mo property income relative to a $1,640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75766, Jacksonville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,378 (100%) |
| Owner Occupied HU | 6,778 (59.6%) |
| Renter Occupied HU | 3,193 (28.1%) |
| Vacant Housing Units | 1,407 (12.4%) |
| Median Home Value | $186,127 |
| Average Home Value | $254,794 |
Housing Distribution
Address Breakdown
Residential
10,510
Single Family
9,714
Multi-Family
796
Businesses
1,051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Tittle • Real Estate Marketing
Mls Name: GTARMLS
Mls Provider:
Mls ID: #25010031
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.