Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,554/mo, and a $1,762/mo payment. Purchase price stands at $359,900, and rental yield measures 5.18% with $1,554/mo rent. Return on cash invested shows 9.79% in year one, and 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 49.83% and total cumulative return in cash records $59,450. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,554/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 1998
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76901, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,347 (100%) |
| Owner Occupied HU | 8,284 (62.1%) |
| Renter Occupied HU | 3,887 (29.1%) |
| Vacant Housing Units | 1,176 ( 8.8%) |
| Median Home Value | $207,330 |
| Average Home Value | $268,773 |
Residential
13,769
Single Family
12,231
Multi-Family
1,538
Businesses
835
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jana Thomason • Angelo Home Team
Mls Name: San Angelo AOR
Mls ID: #128210
