Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Naples at 1021 3rd ST S #110, Naples, FL, 34102 generates $3,018/mo in rent, after a $2,496/mo payment. Total monthly income is $3,018/mo. Return on cash invested sits at 7.91% in year one, and rental yield is 7.1% on a $510,000 entry. Equity gained on principal adds $3,291/yr, while 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 42.53% and total cumulative return in cash sums $71,367. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,018/mo property income rather than buyer’s personal income.
Condo
Built in 1968
N/A lot
$N/A/sqft
$15,986 annually HOA
Neighborhood data shown for ZIP Code: 34102, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,934 (100%) |
| Owner Occupied HU | 4,545 (45.8%) |
| Renter Occupied HU | 1,140 (11.5%) |
| Vacant Housing Units | 4,249 (42.8%) |
| Median Home Value | $1,817,500 |
| Average Home Value | $1,578,617 |
Residential
8,563
Single Family
5,064
Multi-Family
3,499
Businesses
1,336
Date | Event | Price |
|---|---|---|
| 2025-08-09 | Listed for sale | $510,000 |
| 2025-05-04 | Listing removed | $565,000 |
| 2025-01-15 | Listed for sale | $565,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-10 | $3899.27 | 164.77% | $359,461 | 264.12% |
| 2023-08-10 | $1472.69 | -62.19% | $98,721 | -72.78% |
| 2022-08-10 | $3895.29 | 15.12% | $362,736 | 10.00% |
Listed by: Gayle Norris • REMAX Affinity Mercato
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225066296
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
