10208 W Roxbury Pl,Littleton,CO,80127

Investment Highlights

Investment property for sale in Littleton at 10208 W Roxbury Pl, Littleton, CO, 80127 offers a 7.78% rental yield on a $680,000 purchase with $4,406/mo rent. Total monthly income registers $4,406/mo, and a $3,328/mo payment leaves $443/mo available for distribution. Annual cash flow reaches $5,320/yr on $223,720 to close, and return on cash invested stands at 22.44% in year one. Equity gained on principal adds $4,388/yr while 5% annual appreciation supports $187,871 over five years. Portfolio math shows five-year ROI at 115.9% and total cumulative return in cash at $259,296. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,406/mo property income against a $3,328/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.