








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,253/mo, and a $2,692/mo payment. Purchase price stands at $550,000, and rental yield measures 7.1% with $3,253/mo rent. Return on cash invested shows 15.7% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 81.44% and total cumulative return in cash records $147,358. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,253/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 2001
1.92 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-05-26 | Listed for sale | $550,000 |
| 2016-06-20 | Sold | N/A |
| 2016-05-31 | Pending sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-26 | $3503.11 | -39.50% | $459,793 | -11.51% |
| 2023-05-26 | $5789.92 | -2.05% | $519,591 | 20.30% |
| 2022-05-26 | $5911.16 | 1.50% | $431,927 | 11.18% |



Listed by: Laura Swearingen • Compass RE Texas , LLC
Mls Name: NTREIS
Mls ID: #20932368
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.