10208 Bushman Dr APT 422OaktonVA22124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oakton at 10208 Bushman Dr APT 422, Oakton, VA, 22124 listed at $310,000 pairs $2,460/mo rent with a $1,517/mo payment to leave $607/mo cash flow. Total monthly income runs $2,460/mo, and annual cash flow reaches $7,286/yr on $102,765 cash to close. Return on cash invested measures 27% in year one, and rental yield registers 9.52% at a $310,000 basis. Equity gained on principal adds $2,000/yr, and annual property appreciation at 5% supports $85,647 by year five. Five-year ROI tracks 140.61% and total cumulative return in cash totals $144,499. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,460/mo property income relative to a $1,517/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22124, Oakton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,671 (100%) |
| Owner Occupied HU | 5,593 (83.8%) |
| Renter Occupied HU | 816 (12.2%) |
| Vacant Housing Units | 262 ( 3.9%) |
| Median Home Value | $970,461 |
| Average Home Value | $1,060,523 |
Housing Distribution
Address Breakdown
Residential
6,592
Single Family
5,891
Multi-Family
701
Businesses
364
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices