Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 10207 Regal Oaks Dr APT 210, Dallas, TX, 75230 listed at $249,900 pairs $1,957/mo rent with a $1,223/mo payment. Total monthly income runs $1,957/mo. Return on cash invested measures 13.29% in year one, and rental yield registers 9.4% at a $249,900 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,043 by year five. Five-year ROI tracks 71.95% and total cumulative return in cash totals $59,606. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,957/mo property income relative to a $1,223/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1963
2.24 Acres lot
$N/A/sqft
$514 monthly HOA
Neighborhood data shown for ZIP Code: 75230, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,818 (100%) |
| Owner Occupied HU | 7,824 (52.8%) |
| Renter Occupied HU | 5,570 (37.6%) |
| Vacant Housing Units | 1,424 ( 9.6%) |
| Median Home Value | $871,958 |
| Average Home Value | $1,051,339 |
Residential
14,197
Single Family
8,433
Multi-Family
5,764
Businesses
1,190
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $249,900 |
| 2025-02-03 | Listed for rent | $1,950 |
| 2012-10-10 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5621.01 | 16.88% | $255,760 | 22.03% |
| 2023-02-13 | $4809.41 | -8.59% | $209,580 | N/A |
| 2022-02-13 | $5261.26 | -3.11% | $209,580 | 1.81% |
Listed by: Nicole Vilchis • Douglas Elliman Real Estate
Mls Name: NTREIS
Mls ID: #20833115
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
