10206 Shadow Branch DrTampaFL33647
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at 10206 Shadow Branch Dr, Tampa, FL, 33647 offers a 8.56% rental yield on a $653,000 purchase with $4,656/mo rent. Total monthly income registers $4,656/mo, and a $3,196/mo payment leaves $323/mo available for distribution. Annual cash flow reaches $3,872/yr on $214,837 to close, and return on cash invested stands at 21.86% in year one. Equity gained on principal adds $4,214/yr while 5% annual appreciation supports $180,412 over five years. Portfolio math shows five-year ROI at 113.88% and total cumulative return in cash at $244,652. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,656/mo property income against a $3,196/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
9,875 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33647, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,242 (100%) |
| Owner Occupied HU | 16,184 (57.3%) |
| Renter Occupied HU | 10,826 (38.3%) |
| Vacant Housing Units | 1,232 ( 4.4%) |
| Median Home Value | $488,826 |
| Average Home Value | $549,305 |
Housing Distribution
Address Breakdown
Residential
27,674
Single Family
17,689
Multi-Family
9,985
Businesses
695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices